← New analysisCompare properties →
ACTIVEsingle familyvia mls

2024 Dogwood Tree Road

Reeds Spring, MO, 65737

4 bd4 ba5,210 sqftBuilt 2005

List price

$875,000

Vacation Rental Approved
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$2,302

Cap rate

3.2%

Cash-on-cash

-15.8%

DSCR

0.51

Est. annual revenue$58,218
Stays / year67
Property tax($2,002)
Insurance($4,375)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$28,264
Down payment$175,000
Loan amount$700,000
Monthly payment (P&I)$4,657.12
Annual debt service($55,885)
Annual cash flow-$27,622
Break-even occupancy95.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Mountain majesty! A true generational property, this classic log home blends timeless charm with modern luxury. Perched on over 14 acres in the Ozark Mountains, freshly restored Englemann Spruce logs wrap around a massive porch overlooking the rolling hill views and majestic white oaks. Step inside to find an open floor plan spanning three levels with four bedrooms, four baths, multiple living and dining areas, and office spaces. Natural light floods the home, highlighting custom kitchen cabinets, Elmira vintage-style appliances, and Jeld-Wen windows. A Harman wood pellet stove warms both the main and lower-level family rooms. This property comes fully fenced with RV hookups, dual garages, a carport, and abundant storage, making it ideal for families of all sizes. Thoughtful, parklike landscaping and a setting straight out of a storybook make this entertainer's dream a log cabin the pioneers would envy. This versatile property gives you room to think big, offering flexibility for short-term vacation rentals, wedding venues, corporate retreats, or any other creative venture you can dream up! Schedule a private showing or explore the 3D Virtual Tour today.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.