← New analysisCompare properties →
ACTIVEcondovia mls

27 Fall Creek Drive, Unit 6

Branson, MO, 65616

2 bd2 ba859 sqftBuilt 1992

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60276431

List price

$165,000

$192/sqft

Listing description
Introducing a pristine, fully furnished two-bedroom condo that offers the perfect blend of modern living and leisure. Recently renovated, this stunning property flaunts sleek, contemporary finishes and an airy two-story layout that includes a versatile loft area, making it an ideal retreat or a delightful permanent residence.From the moment you step inside, the charm of this condo unfurls, welcoming you with a stylish ambiance that speaks of thoughtful design and comfort. The unit is not just a place to live; it's a lifestyle enhancer, approved for vacation rentals and ready for enjoyment or income generation. Every corner is crafted to maximize space and aesthetic, ensuring every stay is a five-star experience.Nature lovers and water enthusiasts will be thrilled to find the community sitting elegantly on the banks of Lake Taneycomo. Boasting easy access to a marina, boat rentals, and traversed by gentle breezes, it's a haven for those who cherish the outdoors. Just a smooth 10-minute drive will land you at the State Park Marina on Table Rock Lake, where more adventures await with boat and slip rentals, campgrounds, a public boat launch, and a swim beach.Not to be outdone by nature, the buzz of the Branson Strip is merely a stone's throw away. Here, a medley of dining, shopping, and entertainment options make every day exciting and unique. Whether you're craving serene lake sunsets or lively town explorations, this condo is a perfect harmony of both.Ready to make every day feel like a well-deserved getaway? This condo is not just a place to stay, but a place to live a dream.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$164

Cap rate

5.2%

Cash-on-cash

-6.0%

DSCR

0.81

Est. annual revenue$28,207
Stays / year58
Property tax($555)
Insurance($825)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($2,124)
Management($5,641)
Maintenance reserve($1,410)
Cleaning($5,256)
Lodging / tourism tax($1,128)
Total operating expenses($19,640)
Net operating income$8,568
Down payment$33,000
Loan amount$132,000
Monthly payment (P&I)$878.20
Annual debt service($10,538)
Annual cash flow-$1,971
Break-even occupancy54.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information