← New analysisCompare properties →
ACTIVEcondovia mls

27 Fall Creek Drive, Unit 6

Branson, MO, 65616

2 bd2 ba859 sqftBuilt 1992

List price

$165,000

Fall Creek Condo
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$764

Cap rate

11.9%

Cash-on-cash

27.8%

DSCR

1.87

Est. annual revenue$40,150
Stays / year67
Property tax($555)
Insurance($825)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,710
Down payment$33,000
Loan amount$132,000
Monthly payment (P&I)$878.20
Annual debt service($10,538)
Annual cash flow$9,172
Break-even occupancy34.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Introducing a pristine, fully furnished two-bedroom condo that offers the perfect blend of modern living and leisure. Recently renovated, this stunning property flaunts sleek, contemporary finishes and an airy two-story layout that includes a versatile loft area, making it an ideal retreat or a delightful permanent residence.From the moment you step inside, the charm of this condo unfurls, welcoming you with a stylish ambiance that speaks of thoughtful design and comfort. The unit is not just a place to live; it's a lifestyle enhancer, approved for vacation rentals and ready for enjoyment or income generation. Every corner is crafted to maximize space and aesthetic, ensuring every stay is a five-star experience.Nature lovers and water enthusiasts will be thrilled to find the community sitting elegantly on the banks of Lake Taneycomo. Boasting easy access to a marina, boat rentals, and traversed by gentle breezes, it's a haven for those who cherish the outdoors. Just a smooth 10-minute drive will land you at the State Park Marina on Table Rock Lake, where more adventures await with boat and slip rentals, campgrounds, a public boat launch, and a swim beach.Not to be outdone by nature, the buzz of the Branson Strip is merely a stone's throw away. Here, a medley of dining, shopping, and entertainment options make every day exciting and unique. Whether you're craving serene lake sunsets or lively town explorations, this condo is a perfect harmony of both.Ready to make every day feel like a well-deserved getaway? This condo is not just a place to stay, but a place to live a dream.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.