← New analysisCompare properties →
ACTIVEsingle familyvia mls

520 Chisholm Trail

Forsyth, MO, 65653

3 bd3 ba2,380 sqftBuilt 2026

Listing courtesy of Murney Associates - Primrose · (417) 823-2300 · MLS# SOM60316499

List price

$439,900

$185/sqft

Listing description
One minute from world class fishing at Bull Shoals Lake and Lake Taneycomo! Brand New Construction! Modern Design meets breathtaking Bull Shoals Lake views in this contemporary home tucked into the hills of Forsyth. With clean architectural lines, mixed metal siding, and a bold exterior presence, this home makes a statement the moment you arrive, and takes full advantage of the scenery.Location is one minute from parks that include tennis courts, basketball, pickleball, frisbee golf, fishing, boating, canoeing, and a 6 mile paved walking/biking path! The main level offers an open split-bedroom floor plan with large windows overlooking the lake, three bedrooms, and 2.5 bathrooms. The primary suite features beautiful views, a walk-in shower, and a soaking tub.Downstairs is a walk-out basement with two, 7-9 foot crawl spaces for storage below. There is a separate basement entrance and half bath already in place. There's room to add bedrooms, create a media room, or set up an entertaining space with a bar. Could also have potential for nightly rental use.High-quality metal siding and roof for durability, 8 foot entrance doors, and 10 foot ceilings. Interlink Smoke Detectors with Carbon Monoxide Detectors; when one goes off, they all go off and also announce which room is affected!If you've been looking for something spectacular with a big view -- this is worth seeing!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,487

Cap rate

2.3%

Cash-on-cash

-20.3%

DSCR

0.36

Est. annual revenue$18,867
Property tax($4,399)
Insurance($1,760)
Utilities($0)
HOA($0)
Management($1,509)
Maintenance reserve($943)
Total operating expenses($8,611)
Net operating income$10,256
Down payment$87,980
Loan amount$351,920
Monthly payment (P&I)$2,341.33
Annual debt service($28,096)
Annual cash flow-$17,840

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information