← New analysisCompare properties →
ACTIVEsingle familyvia mls

111 State Highway Oo

Cedarcreek, MO, 65627

3 bd3 ba2,586 sqftBuilt 2019

Listing courtesy of ReeceNichols - Branson · (417) 335-5950 · MLS# SOM60321782

List price

$639,900

3% price cut$659,900

$247/sqft

Listing description
Enhanced price! Beautifully crafted home on 13 acres m/l just minutes from Bull Shoals Lake & a short drive to Branson for shopping, entertainment, golf, medical services, and access to Table Rock Lake. This nice home offers a thoughtfully designed floor plan that blends comfort, functionality, and everyday enjoyment.Relax and unwind on the covered back porch while watching deer and turkey roam the property. With the sun setting on the opposite side of the home, evenings here are especially peaceful. Start your mornings on the spacious covered front porch with a cup of coffee, overlooking the spring-fed pond where wildlife frequently gathers.The kitchen is a true standout, featuring a copper sink, granite countertops, stainless steel appliances (including refrigerator with ice maker), water at the stove, and an impressive pantry. The living room's high ceilings create an open, airy feel perfect for gathering and entertaining.The private master suite is tucked away from the rest of the home, offering 9-foot ceilings, custom lighting, and a luxurious bathroom complete with granite finishes, soaking tub, walk-in shower, and large walk-in closet. Washer and dryer included! Upstairs, two bedrooms are thoughtfully separated by a full bath and include dormer windows that provide scenic views of both the front and back of the property. Invisible fence for your fur babies!The attached two-car garage includes a convenient mudroom area and a heated and cooled exercise room. The 40' x 80' insulated shop building is a major bonus--featuring 16' sidewalls, two 12' x 14' overhead doors with openers, and its own mini-split HVAC system. This space also offers potential for future guest quarters or additional living space. High speed fiber optic internet available.A rare combination of quality usable acreage, proximity to lakes and Branson amenities. All measurements, including acreage and sq footage are approximate, info deemed to be reliable, but buyers to do own due dili
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,544

Cap rate

1.6%

Cash-on-cash

-23.8%

DSCR

0.25

Est. annual revenue$22,190
Property tax($6,399)
Insurance($2,560)
Utilities($0)
HOA($0)
Management($1,775)
Maintenance reserve($1,110)
Total operating expenses($11,843)
Net operating income$10,347
Down payment$127,980
Loan amount$511,920
Monthly payment (P&I)$3,405.82
Annual debt service($40,870)
Annual cash flow-$30,523

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information