← New analysisCompare properties →
ACTIVEsingle familyvia mls

200 Jacks Hollow Road

Walnut Shade, MO, 65771

4 bd3 ba2,098 sqftBuilt 2026

List price

$460,000

Rendering
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$217

Cap rate

7.0%

Cash-on-cash

2.8%

DSCR

1.09

Est. annual revenue$58,218
Stays / year67
Property tax($359)
Insurance($2,300)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$31,982
Down payment$92,000
Loan amount$368,000
Monthly payment (P&I)$2,448.31
Annual debt service($29,380)
Annual cash flow$2,602
Break-even occupancy51.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Quality New Construction from Flat Creek Builders! Coveted Whitetail Crossing Neighborhood! Amazing Views! North side of Branson - Easy Hwy 65 Access! Don't miss this rare opportunity to own a brand-new home in the highly sought-after community. This spacious and charming home offers 4 bedrooms, 3 bathrooms, and a 3-car garage, delivering the space and functionality today's buyers are looking for. Enjoy the best of both worlds with a quiet, established neighborhood setting and quick access to Hwy 65, making it easy to head south to Branson or north to Ozark and Springfield. Upscale finishes throughout: quality wood floors, granite countertops, modern styled cabinets with handsome tile backsplash in the kitchen. Impressive primary suite with access to a deck with fabulous views of the Ozark Hills. At $460,000, this is an outstanding opportunity to own a move-up home in one of the area's most desirable neighborhoods. Opportunities like this don't last long--schedule your showing today before it's gone!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.