← New analysisCompare properties →
ACTIVEcondovia mls

412 Notch Lane, Unit 3

Branson West, MO, 65737

2 bd2 ba867 sqftBuilt 1989

List price

$175,000

Canva Photo
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$719

Cap rate

11.3%

Cash-on-cash

24.7%

DSCR

1.77

Est. annual revenue$40,150
Stays / year67
Property tax($404)
Insurance($875)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,811
Down payment$35,000
Loan amount$140,000
Monthly payment (P&I)$931.42
Annual debt service($11,177)
Annual cash flow$8,634
Break-even occupancy35.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Escape to the Ozarks without sacrificing convenience in this turn-key, fully furnished 2-bedroom, 2-bath walk-down condo at Notch Estates--a rare opportunity ideal for a nightly rental, vacation retreat, or full-time residence.Perfectly positioned just one mile from Silver Dollar City and minutes from Highway 76 and Branson Landing, this inviting unit offers the best of both worlds: peaceful seclusion and quick access to dining, shopping, and entertainment. Inside, the condo comfortably sleeps up to six and comes fully equipped--just bring your suitcase or start generating rental income immediately.Enjoy morning coffee on your large covered deck and soak in panoramic Ozark hill views, fresh air, and the occasional visit from local wildlife. Nestled on 160 acres of scenic Ozark wilderness, Notch Estates sits atop a tranquil ridge, creating a private, resort-like atmosphere that guests and owners love.Residents and guests enjoy an impressive lineup of community-owned amenities, including hiking trails, playgrounds, two swimming pools, picnic pavilions and outdoor grills, a basketball court, clubhouse, and even a private 5-acre lake--all meticulously maintained by the HOA.Even better, HOA dues cover water, sewer, trash, landscaping, internet, cable, and full amenity access, making ownership truly low-maintenance and stress-free.Whether you're searching for a smart investment, a personal getaway, or a place to call home, this Ozark find is a true gem. Opportunities like this don't last--experience the lifestyle and income potential of Notch Estates today.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.