← New analysisCompare properties →
ACTIVEcondovia mls

55 Ozark Vista Drive, Unit E136

Kimberling City, MO, 65686

2 bd2 ba1,330 sqftBuilt 2008

List price

$224,900

Dining Area
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$415

Cap rate

8.6%

Cash-on-cash

11.1%

DSCR

1.35

Est. annual revenue$40,150
Stays / year67
Property tax($622)
Insurance($1,125)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,344
Down payment$44,980
Loan amount$179,920
Monthly payment (P&I)$1,197.01
Annual debt service($14,364)
Annual cash flow$4,980
Break-even occupancy43.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Experience stunning lake views from both the windows and private patio of this beautifully renovated, top-floor penthouse condo at Ozark Vista. This quiet, highly desirable unit offers the perfect blend of relaxation and strong Airbnb investment potential, sold fully furnished and completely turn-key for immediate use or rental income. Featuring a flexible two-bedroom, two-bathroom layout, this condo includes a rare dual-kitchen design and lockout capability, allowing it to function as two separate rental units or one spacious retreat. This versatility makes it especially attractive for short-term rental investors looking to maximize revenue. Enjoy the peace and privacy of a top-floor unit with no neighbors above, while taking in serene lake views just steps from the shoreline. Located in a gated community across the Kimberling City Bridge, the property provides convenient access to local dining, shopping, and the Port of Kimberling Marina. Owners and guests have access to a wide range of amenities, including an outdoor pool, new pickleball courts, basketball, and shuffleboard. Whether you're seeking a personal getaway, full-time residence, or a high-performing vacation rental, this lake-view penthouse delivers exceptional value in one of the area's most sought-after locations.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.