← New analysisCompare properties →
ACTIVEsingle familyvia mls

115 Stacy Street

Branson, MO, 65616

4 bd3 ba1,648 sqftBuilt 2000

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60330188

List price

$295,000

$179/sqft

Listing description
Finding a home that checks all the boxes is not always easy, but this one comes close. With 4 bedrooms, 3 full bathrooms, and updates already completed, it's ready for its next family to move right in. Fresh paint, new flooring, granite countertops in the kitchen, and updated light fixtures give the home a clean, modern feel. The gas fireplace creates a comfortable gathering space, while the insulated garage and large, level driveway add everyday convenience. Even better, the seller will be installing a brand-new roof prior to closing, giving buyers one less major expense to think about.Outside is where this property really shines. The beautifully landscaped front yard offers plenty of room for kids to play or pets to roam, while the fully fenced backyard provides privacy and peace of mind. Enjoy your morning coffee or fire up the grill on the back deck while watching the kids play in the well-built backyard playhouse. There's even a storage shed to keep the mower and lawn tools tucked away. Located just 2 minutes from grocery stores, restaurants, and everyday conveniences, and only 5 minutes from Branson Landing, this home offers the space, updates, and location that make everyday living easy.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$227

Cap rate

7.3%

Cash-on-cash

4.6%

DSCR

1.14

Est. annual revenue$27,379
Property tax($1,071)
Insurance($1,180)
Utilities($0)
HOA($0)
Management($2,190)
Maintenance reserve($1,369)
Total operating expenses($5,810)
Net operating income$21,569
Down payment$59,000
Loan amount$236,000
Monthly payment (P&I)$1,570.11
Annual debt service($18,841)
Annual cash flow$2,728

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information