← New analysisCompare properties →
ACTIVEsingle familyvia mls

1367 Mountain Grove Road

Branson, MO, 65616

3 bd2 ba1,056 sqftBuilt 2001

List price

$200,000

Front of House
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,080

Cap rate

12.9%

Cash-on-cash

32.4%

DSCR

2.01

Est. annual revenue$49,184
Stays / year67
Property tax($776)
Insurance($1,000)
Utilities($3,000)
HOA($360)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$25,729
Down payment$40,000
Loan amount$160,000
Monthly payment (P&I)$1,064.48
Annual debt service($12,774)
Annual cash flow$12,955
Break-even occupancy31.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Enjoy beautiful Lake Taneycomo views from this well-maintained 3 bedroom, 2 bathroom home located just minutes from Branson amenities, fishing access, and outdoor recreation. Situated on 0.35 acres, the property offers a comfortable layout with handicap-accessible features designed for ease of mobility and everyday convenience. Safety and preparedness are built in with a large underground storm shelter, providing peace of mind during severe weather. The property offers a blend of practical features and scenic surroundings, making it ideal for full-time living, a second home, or an investment property in the Branson area. Conveniently located near shopping, dining, and entertainment while still offering a quiet setting with Lake Taneycomo views.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.