← New analysisCompare properties →
ACTIVEcondovia mls

9207 Branson Landing Boulevard, Unit 207

Branson, MO, 65616

3 bd3 ba2,207 sqftBuilt 2006

List price

$665,000

Branson Landing Lakefront Remodel
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,891

Cap rate

3.0%

Cash-on-cash

-17.1%

DSCR

0.47

Est. annual revenue$49,184
Stays / year67
Property tax($4,759)
Insurance($3,325)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$19,781
Down payment$133,000
Loan amount$532,000
Monthly payment (P&I)$3,539.41
Annual debt service($42,473)
Annual cash flow-$22,692
Break-even occupancy95.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Stunning! This exceptional Branson Landing condo has been professionally remodeled from top to bottom, maintained to perfection and includes features like no other. Most everything is approximately 3 years NEW, including all appliances, cabinets & vanities with soft close doors and drawers, counter tops, tub, showers, faucets, stools, light fixtures, blinds, flooring, interior doors, paint, trim, crown molding, fireplace, water heater and HVAC system.You'll enjoy gorgeous Lake Views from this split-bedroom floorplan featuring two Ensuites, each of which have access to the partially covered semi-private Patio overlooking Lake Taneycomo. There's also an additional room with a closet that could serve as a non-conforming 3rd bedroom, Office or Den. The remodel features a partial re-design that provides optimum storage and closet space as well as a walk-in pantry, perfect for full time living. The elevator just outside your front door provides easy access to all that Branson Landing has to offer, including numerous restaurants, shopping and entertainment. An additional convenience are the tandem parking spaces located right next to the elevators. As a finishing touch, all appliances, many of the housewares and numerous furnishings are included. Amenities include access to two indoor swimming pools, an outdoor pool and two fully equipped exercise facilities. Please open the ''Documents'' tab for a list of items that do and do not convey with the sale. A view of the floorplan is available by opening the 'Photo' tab and clicking on 'Floor Plan', and a short Video Tour is also available by selecting the 'Video' tab. COA dues listed include all amenities, parking spaces and propane for the Fireplace. If your looking for an unbeatable location in a premier Branson development, this condo is a Must See!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.