← New analysisCompare properties →
ACTIVEsingle familyvia mls

2296 Talking Rocks Road

Branson West, MO, 65737

5 bd4 ba3,383 sqftBuilt 2005

List price

$525,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$278

Cap rate

7.0%

Cash-on-cash

3.2%

DSCR

1.10

Est. annual revenue$67,251
Stays / year67
Property tax($1,918)
Insurance($2,625)
Utilities($3,000)
HOA($0)
Management($13,450)
Maintenance reserve($3,363)
Cleaning($6,023)
Net operating income$36,873
Down payment$105,000
Loan amount$420,000
Monthly payment (P&I)$2,794.27
Annual debt service($33,531)
Annual cash flow$3,342
Break-even occupancy50.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Tranquility of the mountains, but on the lake. Discover the perfect blend of charm and comfort in this 5-bedroom, 4-bathroom home on nearly an acre near Branson West. Featuring a charming cottage-style exterior, rustic lodge-inspired decor, and wood beams with soaring ceilings, this property feels warm and inviting from the moment you arrive. The main level offers 3 spacious bedrooms, a gourmet kitchen, and an open-concept living area that flows seamlessly to a huge covered deck with a winter peep view of Table Rock Lake. The lower level adds incredible flexibility with 2 additional bedrooms, a full in-law suite complete with a second kitchen, and walkout access. Well maintained and move-in ready, this home boasts a new roof (2022), new HVAC (2022), and comes fully furnished--perfect as a primary residence or vacation retreat. Outside, enjoy the peaceful 0.89-acre lot while staying just minutes from Silver Dollar City, Ledgestone Golf, marinas, medical facilities, shopping, and dining. Boat slip options are available through a third party, making lake life even more convenient. Don't miss this opportunity to own a turn-key home in the heart of the Ozarks. Be sure to take the 3D Virtual Tour to walkthrough this beautiful home or call today for a private viewing.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.