ACTIVEsingle familyvia mls

801 Silver Cliff Way

Branson West, MO, 65737

5 bd3 ba3,596 sqftBuilt 2006

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60325741

List price

$539,900

$150/sqft

Listing description

Experience refined living in the highly sought-after gated golf community of Stonebridge Village. This elegant 5-bedroom, 3-bath home offers the perfect combination of luxury, comfort, and functionality with beautifully landscaped surroundings and exceptional updates throughout.The main level features a spacious primary suite with en-suite bath, two additional bedrooms, a stylish kitchen, laundry room, formal dining area, and inviting living room with rich hardwood floors and a cozy gas fireplace. The kitchen shines with granite countertops, brand-new custom cabinetry, and a perfect blend of beauty and practicality.The finished lower level provides even more living space with a large family room, second fireplace, wet bar with mini-fridge, two additional bedrooms, full bathroom, and versatile hobby/workshop/storage area.The oversized 3-car garage offers abundant storage, while recent upgrades include a newer roof, refinished hardwood floors, new LVP flooring, new bedroom carpet, updated lighting, upgraded appliances, concrete patio, extended driveway, retaining walls, and more.A complete list of improvements is available in the documents section. The adjacent lot is also available for purchase (listing #60280392).With spacious living areas, thoughtful upgrades, and a prime location in one of the area's most desirable communities, this home offers the perfect blend of elegance, comfort, and Ozarks lifestyle.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,209

Cap rate

3.7%

Cash-on-cash

-13.4%

DSCR

0.58

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$30,945

Property tax($2,812)

Insurance($2,160)

Utilities($0)

HOA($1,980)

Management($2,476)

Maintenance reserve($1,547)

Total operating expenses($10,975)

Net operating income$19,971

Down payment$107,980

Loan amount$431,920

Monthly payment (P&I)$2,873.57

Annual debt service($34,483)

Annual cash flow-$14,512

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.