← New analysisCompare properties →
ACTIVEsingle familyvia mls

801 Silver Cliff Way

Branson West, MO, 65737

5 bd3 ba3,596 sqftBuilt 2006

List price

$539,900

801 Silver Cliff Way
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$47

Cap rate

6.3%

Cash-on-cash

-0.5%

DSCR

0.98

Est. annual revenue$67,251
Stays / year67
Property tax($2,812)
Insurance($2,700)
Utilities($3,000)
HOA($1,980)
Management($13,450)
Maintenance reserve($3,363)
Cleaning($6,023)
Net operating income$33,924
Down payment$107,980
Loan amount$431,920
Monthly payment (P&I)$2,873.57
Annual debt service($34,483)
Annual cash flow-$559
Break-even occupancy55.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Experience refined living in the highly sought-after gated golf community of Stonebridge Village. This elegant 5-bedroom, 3-bath home offers the perfect combination of luxury, comfort, and functionality with beautifully landscaped surroundings and exceptional updates throughout.The main level features a spacious primary suite with en-suite bath, two additional bedrooms, a stylish kitchen, laundry room, formal dining area, and inviting living room with rich hardwood floors and a cozy gas fireplace. The kitchen shines with granite countertops, brand-new custom cabinetry, and a perfect blend of beauty and practicality.The finished lower level provides even more living space with a large family room, second fireplace, wet bar with mini-fridge, two additional bedrooms, full bathroom, and versatile hobby/workshop/storage area.The oversized 3-car garage offers abundant storage, while recent upgrades include a newer roof, refinished hardwood floors, new LVP flooring, new bedroom carpet, updated lighting, upgraded appliances, concrete patio, extended driveway, retaining walls, and more.A complete list of improvements is available in the documents section. The adjacent lot is also available for purchase (listing #60280392).With spacious living areas, thoughtful upgrades, and a prime location in one of the area's most desirable communities, this home offers the perfect blend of elegance, comfort, and Ozarks lifestyle.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.