ACTIVEcondovia mls

19 Goldfinch Drive, Unit 2

Branson, MO, 65616

2 bd2 ba938 sqftBuilt 1993

List price

$197,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$533

Cap rate

9.6%

Cash-on-cash

16.3%

DSCR

1.51

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($1,122)

Insurance($985)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$18,983

Down payment$39,400

Loan amount$157,600

Monthly payment (P&I)$1,048.52

Annual debt service($12,582)

Annual cash flow$6,401

Break-even occupancy40.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

You would be hard pressed to find a better 2 bedroom/2 bath remodeled unit than Unit 2, except you are in luck, Unit 1 is also for sale. So with both condos, you can have 4 bedrooms and 4 baths with oversized back balconies. Perfect size for your larger families and guests. Great rental just minutes from Silver Dollar City and on the banks of Table Rock Lake. So much to enjoy in Branson and this condo is just minutes from everything. Check out our other listing for more details.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.