← New analysisCompare properties →
ACTIVEcondovia mls

403 Veterans Boulevard, Unit F-19

Branson, MO, 65616

1 bd1 ba585 sqftBuilt 1986

List price

$184,900

1-Roark (1)
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$307

Cap rate

4.4%

Cash-on-cash

-10.0%

DSCR

0.69

Est. annual revenue$31,116
Stays / year67
Property tax($2,012)
Insurance($925)
Utilities($3,000)
HOA($3,258)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$8,120
Down payment$36,980
Loan amount$147,920
Monthly payment (P&I)$984.12
Annual debt service($11,809)
Annual cash flow-$3,689
Break-even occupancy66.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Rare waterfront and waterview opportunity in the heart of downtown Branson! This beautifully updated 1-bedroom condo offers an unbeatable location within walking distance to Branson Landing, dining, shopping, and entertainment. The completely renovated interior features new flooring, fresh paint, new countertops, and new cabinetry, creating a clean and modern feel throughout. An electric fireplace adds warmth and ambiance, making the space feel both stylish and inviting.Step outside to the walkout covered deck overlooking the water--an ideal spot to relax, read a book, and enjoy your favorite beverage while taking in the peaceful waterfront setting. Offered fully furnished and truly turnkey, this condo is ready for immediate enjoyment or income production. Whether you're looking for a personal vacation retreat or a high-demand Airbnb nightly rental, this property checks all the boxes.The development offers an impressive lineup of amenities, including a large renovated outdoor pool, indoor pool, sauna, fitness center, and a dedicated kids' play area--perfect for all ages and seasons. With its rare waterfront position, extensive updates, prime downtown location, and strong rental potential, this condo is a standout opportunity in the Branson market.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.