← New analysisCompare properties →
ACTIVEcondovia mls

1001 Golf Drive, Unit 14

Branson West, MO, 65737

1 bd1 ba420 sqftBuilt 2002

Listing courtesy of AMAX Real Estate · (417) 855-2333 · MLS# SOM60316285

List price

$99,500

$237/sqft

Listing description
Whether you're searching for affordable living just West of Branson, a relaxing weekend getaway, or an investment opportunity that is currently established and operating as a nightly rental that sleeps 4, this Fully Furnished property offers the perfect fit for all three. Located in the gated StoneBridge Village community, residents enjoy access to a wide range of amenities, including membership rates at the 18-hole championship golf course, three swimming pools (one located just steps from the condo), tennis courts, exercise room, and an award-winning grill serving breakfast, lunch, and dinner. You can also enjoy walking or riding along more than 19 miles of paved roads surrounded by beautiful Ozark scenery.Conveniently located only a few miles from Silver Dollar City and its water park, and a short distance from outlet shopping, Branson Landing, a variety of shows, activities, or rent a boat at Table Rock Lake, this location offers endless indoor and outdoor activities for everyone.This Fully Furnished one-room suite provides everything you need for comfort and convenience. The functional kitchenette is perfect for days you prefer to stay in. Literally leave your worries at the door, as the HOA meticulously maintains the exterior of the building and grounds, including trash service and snow removal -- offering a truly maintenance-free lifestyle. Enjoy your days and evenings in this secure, peaceful setting or take advantage of everything the surrounding Branson area has to offer. Did I mention the condo is on the second level, but NO STAIRS to climb up or down. There is a direct walkway from the parking lot straight to the door, but offers a balcony.Branson is calling....... now is your chance! Information here in is deemed reliable but is not guaranteed.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$334

Cap rate

2.4%

Cash-on-cash

-20.2%

DSCR

0.37

Est. annual revenue$20,849
Stays / year58
Property tax($995)
Insurance($498)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($3,012)
Management($4,170)
Maintenance reserve($1,042)
Cleaning($5,256)
Lodging / tourism tax($834)
Total operating expenses($18,507)
Net operating income$2,342
Down payment$19,900
Loan amount$79,600
Monthly payment (P&I)$529.58
Annual debt service($6,355)
Annual cash flow-$4,013
Break-even occupancy68.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information