ACTIVEcondovia mls

146 Bunker Ridge Drive, Unit 1

Branson, MO, 65616

2 bd2 ba1,182 sqftBuilt 1993

List price

$229,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$300

Cap rate

8.0%

Cash-on-cash

7.9%

DSCR

1.25

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($1,719)

Insurance($1,145)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$18,226

Down payment$45,800

Loan amount$183,200

Monthly payment (P&I)$1,218.83

Annual debt service($14,626)

Annual cash flow$3,600

Break-even occupancy46.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Experience the charm of this gated golf course community at beautiful Pointe Royale--just minutes from Branson's top entertainment and dining. Enjoy resort-style amenities, including indoor and outdoor pools, tennis courts, a fitness center, a children's play area, and more!This spacious 2-bedroom, 2-bathroom condo features a walk-out back patio, perfect for relaxing or entertaining. Whether you're looking for your own private retreat or a profitable rental investment, this property offers the best of both worlds. This beautifully updated condo features luxury vinyl plank flooring throughout, new stainless steel appliances, granite countertops, and modern kitchen and bathroom cabinetry. And the best part? It overlooks the scenic 10th hole of the golf course--offering stunning views right from your patio! Furniture and furnishings are negotiable.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.