← New analysisCompare properties →
ACTIVEsingle familyvia mls

147 Liberty Lane

Kimberling City, MO, 65686

5 bd4 ba3,615 sqftBuilt 1999

Listing courtesy of RE/MAX SHOWTIME · (417) 567-0112 · MLS# SOM60311251

List price

$500,000

$138/sqft

Listing description
Elevated above the pristine shoreline of Table Rock Lake, this Kimberling City retreat offers a rare blend of flexible living space and commanding Ozark Mountain and water views. Designed for both entertaining and everyday comfort, the residence captures breathtaking lake views from multiple levels and outdoor living spaces, creating an ever-changing backdrop of light, water, and sky.The main level showcases a bright, open living area that flows seamlessly onto an expansive upper deck that is ideal for sunset gatherings or quiet mornings overlooking the lake. A well-appointed kitchen and dining space anchor the heart of the home, while the spacious primary suite provides a private sanctuary with a generous walk-in closet and attached bath. Additional guest accommodations, a full bath, and a convenient laundry room complete this level with refined functionality.The walk out lower level expands the home's versatility with a second living area, additional kitchen, two bedrooms, and a full bath, perfectly suited for guests, extended living arrangements, or independent living quarters. A dedicated workshop in the garage adds both practicality and storage rarely found in lake homes.A private loft level introduces yet another layer of luxury and privacy, featuring its own living space, bedroom, and ensuite bath, connected by a striking catwalk overlooking the main living area.Outdoors, three expansive decks, two of them covered, along with a covered front porch invite year round enjoyment of the surrounding natural beauty. Generous parking, thoughtfully designed circulation, and panoramic sightlines enhance both everyday living and large scale entertaining.With five bedrooms, four full baths, multiple living areas, and sweeping views of Table Rock Lake, this property offers exceptional flexibility for full-time living, a refined vacation residence, or a premier lake investment.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,001

Cap rate

4.0%

Cash-on-cash

-12.0%

DSCR

0.62

Est. annual revenue$30,945
Property tax($5,000)
Insurance($2,000)
Utilities($0)
HOA($0)
Management($2,476)
Maintenance reserve($1,547)
Total operating expenses($11,023)
Net operating income$19,922
Down payment$100,000
Loan amount$400,000
Monthly payment (P&I)$2,661.21
Annual debt service($31,935)
Annual cash flow-$12,012

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information