← New analysisCompare properties →
ACTIVEsingle familyvia mls

1800 Yoachum Drive

Nixa, MO, 65714

3 bd2 ba2,198 sqftBuilt 2020

Listing courtesy of Keller Williams Local · (417) 883-4900 · MLS# SOM60329919

List price

$550,000

$250/sqft

Listing description
Welcome to Riverfork Estates, where quality craftsmanship, thoughtful design, and one of the area's most desirable neighborhoods come together on 1.62 acres. Residents enjoy exclusive access to the subdivision's private park and river access on both the Finley and James Rivers, offering the perfect setting for fishing, kayaking, and enjoying the outdoors. Built by Dusty Essick, this custom 3-bedroom, 2-bath home with a dedicated office and finished basement recreation room offers an exceptional floor plan with zero-entry access and premium finishes throughout. The open-concept main living area features engineered hardwood flooring, a formal dining room, and a spacious living room anchored by a high-efficiency Quadra-Fire Discovery II fireplace. The kitchen is designed for both everyday living and entertaining with exotic granite countertops, custom alder cabinetry, stainless steel appliances, a large center island with bar seating, a butler's pantry, and a convenient wine/coffee bar. Just off the dining area, the private office is enclosed by a sliding barn door. The split-bedroom layout provides added privacy, with the primary suite offering tray ceilings, a walk-in closet, and a luxurious en-suite featuring separate dual vanities with matte granite countertops, a soaking tub beneath a picture window, a private water closet, and an oversized 5-foot walk-in shower. Two additional bedrooms and a full hall bathroom complete the main level. Downstairs, enjoy a finished recreation room plus an unfinished utility and storage area. Outdoor living is equally impressive with a covered deck overlooking the backyard and stairs leading to a lower-level patio. Additional highlights include an oversized 25-foot-deep three-car garage with 8-foot and 10-foot doors, direct-drive garage door openers, custom lighting, hand-forged ironwork, U-verse high-speed internet, and a heat pump with propane backup.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,763

Cap rate

2.5%

Cash-on-cash

-19.2%

DSCR

0.40

Est. annual revenue$22,190
Property tax($2,981)
Insurance($2,200)
Utilities($0)
HOA($150)
Management($1,775)
Maintenance reserve($1,110)
Total operating expenses($8,216)
Net operating income$13,975
Down payment$110,000
Loan amount$440,000
Monthly payment (P&I)$2,927.33
Annual debt service($35,128)
Annual cash flow-$21,153

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information