← New analysisCompare properties →
ACTIVEcondovia mls

982 Indian Point Road, Unit 108

Indian Point, MO, 65616

2 bd2 ba576 sqftBuilt 1992

List price

$150,000

COVER
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$739

Cap rate

12.3%

Cash-on-cash

29.5%

DSCR

1.93

Est. annual revenue$40,150
Stays / year67
Property tax($1,894)
Insurance($750)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,446
Down payment$30,000
Loan amount$120,000
Monthly payment (P&I)$798.36
Annual debt service($9,580)
Annual cash flow$8,866
Break-even occupancy34.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to this walk-in entrance condo in the heart of Indian Point, offered fully furnished and currently operating as a successful nightly rental! The primary suite features a king bed, 50' Roku TV, and a private en-suite bathroom. The second bedroom features a queen-over-queen bunk bed and its own 50' Roku TV, perfect for guests or larger groups. In the main living area, you'll find a cozy fireplace, a 65' Roku TV, and an infinity gaming table, creating the perfect space to relax and unwind after a day of fun.The kitchen and dining area offer an expandable table that seats up to six and a fully stocked kitchen ideal for easy meals at home. A second bathroom is conveniently located just off the kitchen.Located approximately half a mile from Silver Dollar City, you can skip the traffic and walk to the park or take advantage of the complimentary shuttle. Just six minutes to Indian Point Marina, with on-site boat parking available. This prime location keeps you close to area shows, attractions, and restaurants while still enjoying a peaceful retreat setting.Community amenities include an outdoor in-ground pool and grilling/picnic area. Monthly condo dues include utilities, and the property features a smart lock system for seamless guest check-in.Turnkey, income-ready, and perfectly located, this is your opportunity to own a slice of Indian Point.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.