← New analysisCompare properties →
ACTIVEcondovia mls

982 Indian Point Road, Unit 108

Indian Point, MO, 65616

2 bd2 ba576 sqftBuilt 1992

Listing courtesy of Keller Williams · (417) 883-4900 · MLS# SOM60315372

List price

$150,000

$260/sqft

Listing description
Welcome to this walk-in entrance condo in the heart of Indian Point, offered fully furnished and currently operating as a successful nightly rental! The primary suite features a king bed, 50' Roku TV, and a private en-suite bathroom. The second bedroom features a queen-over-queen bunk bed and its own 50' Roku TV, perfect for guests or larger groups. In the main living area, you'll find a cozy fireplace, a 65' Roku TV, and an infinity gaming table, creating the perfect space to relax and unwind after a day of fun.The kitchen and dining area offer an expandable table that seats up to six and a fully stocked kitchen ideal for easy meals at home. A second bathroom is conveniently located just off the kitchen.Located approximately half a mile from Silver Dollar City, you can skip the traffic and walk to the park or take advantage of the complimentary shuttle. Just six minutes to Indian Point Marina, with on-site boat parking available. This prime location keeps you close to area shows, attractions, and restaurants while still enjoying a peaceful retreat setting.Community amenities include an outdoor in-ground pool and grilling/picnic area. Monthly condo dues include utilities, and the property features a smart lock system for seamless guest check-in.Turnkey, income-ready, and perfectly located, this is your opportunity to own a slice of Indian Point.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$253

Cap rate

4.4%

Cash-on-cash

-10.1%

DSCR

0.68

Est. annual revenue$28,207
Stays / year58
Property tax($1,894)
Insurance($750)
Utilities($2,160)
Electricity($120)
Waterin HOA dues
Sewerin HOA dues
Trashin HOA dues
Internet / cable($60)
HOA($3,420)
Management($5,641)
Maintenance reserve($1,410)
Cleaning($5,256)
Lodging / tourism tax($1,128)
Total operating expenses($21,660)
Net operating income$6,547
Down payment$30,000
Loan amount$120,000
Monthly payment (P&I)$798.36
Annual debt service($9,580)
Annual cash flow-$3,033
Break-even occupancy57.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information