← New analysisCompare properties →
ACTIVEsingle familyvia mls

418 Briar Cliff Road

Lampe, MO, 65681

3 bd3 ba2,628 sqftBuilt 1986

List price

$399,000

Welcome
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$33

Cap rate

6.3%

Cash-on-cash

-0.5%

DSCR

0.98

Est. annual revenue$49,184
Stays / year67
Property tax($783)
Insurance($1,995)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$25,087
Down payment$79,800
Loan amount$319,200
Monthly payment (P&I)$2,123.65
Annual debt service($25,484)
Annual cash flow-$397
Break-even occupancy55.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to your new slice of paradise! Nestled within the lush, rolling hills of the Ozark Mountains, this charming 3-bedroom, 3-bathroom home offers a perfect blend of comfort and rustic elegance. Imagine waking up in the spacious primary bedroom on the main level, the morning light spilling in, inviting you to start your day surrounded by nature.Fully renovated in 2022 with new roof, gutters, siding, windows, interior door, light fixtures, interior & exterior paint and primary bath remodel.The heart of the home features a cozy living room, complete with a wood-burning stove that promises warm, crackling fires on chilly evenings. Whether you're hosting a lively gathering or enjoying a quiet night in, the ambiance here sets a welcoming tone.Step outside onto the large deck and you might just want to pinch yourself to make sure it's real. The view offers a serene backdrop, ideal for sipping your morning coffee or dining al fresco while soaking in the tranquility of your 2.79 acres.Not to forget, a detached garage provides ample space for your vehicles and hobbies. Plus, if you've ever dreamed of boating on Table Rock Lake, you're in luck! A 3 minute drive might find you securing the perfect high and dry spot for your boat at Baxter Marina.Whether it's the promise of adventure on the lake, the comfort of a fireside evening, or the peace found on your own expansive deck, this home is ready to offer it all. Come and see where your dreams and reality meet!20' dry dock birth at Baxter Marine transfer is available with purchase of the boat for extra $$$. Contact me for details. Per listing agreement, love letters will not be accepted. All cash offers must include proof of funds.**SOME PHOTOS ARE VIRTUALLY STAGED**

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.