← New analysisCompare properties →
ACTIVEsingle familyvia mls

220 Angels Trail

Branson, MO, 65616

3 bd2 ba1,749 sqftBuilt 1912

List price

$720,000

3-web-or-mls-HWJ02925a
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,901

Cap rate

3.2%

Cash-on-cash

-15.8%

DSCR

0.50

Est. annual revenue$49,184
Stays / year67
Property tax($1,087)
Insurance($3,600)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$23,178
Down payment$144,000
Loan amount$576,000
Monthly payment (P&I)$3,832.14
Annual debt service($45,986)
Annual cash flow-$22,808
Break-even occupancy95.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to the Historic Parnell House -- Also Known as the Mount Branson Lodge! Proudly listed on the National Register of Historic Places (2008), this iconic estate presents a rare opportunity to own one of Branson's most treasured landmarks. If you've ever visited The Branson Landing, chances are you've looked across Lake Taneycomo and wondered about this beautiful home perched on the bluff for the past 114 Years (built in 1912). Now is your chance to experience it firsthand, and it's every bit as spectacular as you imagined! Set on just over 6 acres, including an additional 0.34-acre parcel at the base of the bluff across Lakeshore Drive, the property seamlessly combines rich history, timeless character, and unrivaled natural beauty. Perched approximately 100 feet above Lake Taneycomo, the home offers panoramic, unobstructed views directly across from The Branson Landing--one of the most stunning vantage points in the entire region. This dramatic bluff-top setting delivers scenery that truly must be seen to be believed. Whether you're searching for a private retreat, a distinguished historic estate, or an exceptional investment opportunity, the Parnell House/Mount Branson Lodge offers a once-in-a-lifetime chance to own a remarkable piece of Branson's heritage. Complete with breathtaking views, unmatched privacy, and enduring charm, this is a property that rarely, if ever, becomes available. There's also a 2 Bed/1 Bath Cabin onsite in disrepair that can be brought back to life which is secluded from the primary home (great BNB opportunity!). Schedule your private showing today, you'll be glad you did!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.