← New analysisCompare properties →
ACTIVEsingle familyvia mls

220 Angels Trail

Branson, MO, 65616

3 bd2 ba1,749 sqftBuilt 1912

Listing courtesy of Fathom Realty MO LLC · (573) 455-6040 · MLS# SOM60309859

List price

$599,000

$342/sqft

Listing description
Welcome to the Historic Parnell House -- Also Known as the Mount Branson Lodge! Proudly listed on the National Register of Historic Places (2008), this iconic estate presents a rare opportunity to own one of Branson's most treasured landmarks. If you've ever visited The Branson Landing, chances are you've looked across Lake Taneycomo and wondered about this beautiful home perched on the bluff for the past 114 Years (built in 1912). Now is your chance to experience it firsthand, and it's every bit as spectacular as you imagined! Set on just over 6 acres, including an additional 0.34-acre parcel at the base of the bluff across Lakeshore Drive, the property seamlessly combines rich history, timeless character, and unrivaled natural beauty. Perched approximately 100 feet above Lake Taneycomo, the home offers panoramic, unobstructed views directly across from The Branson Landing--one of the most stunning vantage points in the entire region. This dramatic bluff-top setting delivers scenery that truly must be seen to be believed. Whether you're searching for a private retreat, a distinguished historic estate, or an exceptional investment opportunity, the Parnell House/Mount Branson Lodge offers a once-in-a-lifetime chance to own a remarkable piece of Branson's heritage. Complete with breathtaking views, unmatched privacy, and enduring charm, this is a property that rarely, if ever, becomes available. There's also a 2 Bed/1 Bath Cabin onsite in disrepair that can be brought back to life which is secluded from the primary home (great BNB opportunity!). Schedule your private showing today, you'll be glad you did!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,278

Cap rate

1.8%

Cash-on-cash

-22.8%

DSCR

0.29

Est. annual revenue$22,190
Property tax($5,990)
Insurance($2,396)
Utilities($0)
HOA($0)
Management($1,775)
Maintenance reserve($1,110)
Total operating expenses($11,271)
Net operating income$10,920
Down payment$119,800
Loan amount$479,200
Monthly payment (P&I)$3,188.13
Annual debt service($38,258)
Annual cash flow-$27,338

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information