← New analysisCompare properties →
ACTIVEsingle familyvia mls

309 W Hd W 5th Street

Galena, MO, 65656

2 bd1 ba900 sqftBuilt 1935

List price

$35,000

20250804_143146
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,551

Cap rate

59.6%

Cash-on-cash

265.9%

DSCR

9.33

Est. annual revenue$40,150
Stays / year67
Property tax($67)
Insurance($175)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$20,848
Down payment$7,000
Loan amount$28,000
Monthly payment (P&I)$186.28
Annual debt service($2,235)
Annual cash flow$18,612
Break-even occupancy12.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
This home is in need. It will be at minimum a complete gut, possible tear down. The value is in the water, sewer and electric being on site. Enter at your own risk, there is mold. Cars will be removed from property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.