ACTIVEsingle familyvia mls

309 W Hd W 5th Street

Galena, MO, 65656

2 bd1 ba900 sqftBuilt 1935

List price

$35,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,551

Cap rate

59.6%

Cash-on-cash

265.9%

DSCR

9.33

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($67)

Insurance($175)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$20,848

Down payment$7,000

Loan amount$28,000

Monthly payment (P&I)$186.28

Annual debt service($2,235)

Annual cash flow$18,612

Break-even occupancy12.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

This home is in need. It will be at minimum a complete gut, possible tear down. The value is in the water, sewer and electric being on site. Enter at your own risk, there is mold. Cars will be removed from property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.