← New analysisCompare properties →
ACTIVEcondovia mls

470 Abby Lane, Unit 3

Branson, MO, 65616

1 bd1 ba570 sqftBuilt 1993

List price

$118,000

470 Abby Lane 3 _ LOCATION_ Fall Creek D
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$477

Cap rate

11.2%

Cash-on-cash

24.3%

DSCR

1.76

Est. annual revenue$31,116
Stays / year67
Property tax($466)
Insurance($590)
Utilities($3,000)
HOA($0)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$13,259
Down payment$23,600
Loan amount$94,400
Monthly payment (P&I)$628.05
Annual debt service($7,537)
Annual cash flow$5,722
Break-even occupancy36.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to easy living just steps from the water. This walk-in, ground-level condo is perfectly positioned near Lake Taneycomo, making it an ideal full-time residence, weekend retreat, or vacation rental. The sellers have used this home as a long term rental.Inside, you'll find a comfortable, open layout with room to relax, entertain, or unwind after a day on the lake. The condo is furnished and move-in ready, allowing you to start enjoying it immediately. Sliding doors open to outdoor space, bringing in natural light and a sense of calm.Fishing and lake days are within easy reach, while the location keeps you just minutes from Branson's shows, dining, and attractions. Best of all, this condo offers a fantastic opportunity for someone. Low-maintenance living, no stairs, a prime lake area location, and strong rental or personal-use potential

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.