← New analysisCompare properties →
ACTIVEsingle familyvia mls

1111 Ledgestone Lane

Branson West, MO, 65737

4 bd3 ba3,400 sqftBuilt 2002

List price

$535,000

1111 Ledgestone (3)
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$520

Cap rate

5.2%

Cash-on-cash

-5.8%

DSCR

0.82

Est. annual revenue$58,218
Stays / year67
Property tax($1,954)
Insurance($2,675)
Utilities($3,000)
HOA($2,076)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$27,936
Down payment$107,000
Loan amount$428,000
Monthly payment (P&I)$2,847.49
Annual debt service($34,170)
Annual cash flow-$6,234
Break-even occupancy64.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to 1111 Ledgestone Lane, a rare opportunity in the prestigious gated community of Stonebridge Village. This custom, superior-built home features brick & stone construction and a walk-out basement, offering exceptional craftsmanship and thoughtful design. A fully fenced backyard is a true rarity in Stonebridge, making this property appealing for pet lovers. Inside, you'll find beautiful hardwood flooring, Dakota cabinetry, Granite Countertops, appliances included, a bright breakfast nook, formal dining, and an inviting living area with a corner remote-start gas fireplace. The sunroom (a seller's favorite) provides year-round enjoyment and brings the outdoors in with peaceful views. The primary suite offers a spacious layout for your furniture preference and deep walk-in closet, jetted tub, and excellent functionality. Beautiful windows allow natural light throughout. The lower level is incredibly versatile with a large recreation area, pool table that conveys, two bedrooms, a full bath, office or hobby space, and a workshop/storage area. A walk-out entrance to the covered lower level deck allows more enjoyment of the fenced back yard. Plus 2 bonus rooms has 2nd walk out door and plumbing for a future kitchen or apartment-style living quarters. The possibilities here are truly limitless. Outdoor living is enhanced with a deck and patio on each level, low-maintenance landscaping, sprinklers front and rear, and an extra-wide, deep garage, water softener & newer HWH. Conveniently located just minutes from Branson, Silver Dollar City, shopping, dining, and everyday essentials, this home offers the perfect blend of luxury, lifestyle, and location. Enjoy resort-style living with top-tier amenities including an award-winning 18-hole golf course, Ledgestone Restaurant, three pools, clubhouse and banquet facilities, tennis and pickleball courts, walking trails, stocked fishing ponds, and more. Embrace lifestyle living at Stonebridge

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.