ACTIVEsingle familyvia mls

325 Red Bud Lane

Forsyth, MO, 65653

3 bd2 ba1,120 sqftBuilt 1994

Listing courtesy of Sherrell Realty & Assoc., LLC · (417) 699-9100 · MLS# SOM60329809

List price

$179,000

$160/sqft

Listing description

Fresh, inviting, and move-in ready, this charming 3-bedroom, 1.5-bath home is ready to welcome its new owners! Nestled on the outskirts of Forsyth, this beautifully refreshed property offers the perfect blend of comfort and convenience. Recent updates include a brand-new metal roof, fresh exterior paint and stain, stylish vinyl plank flooring in the kitchen, and plush new carpet throughout the living room and bedrooms. The spacious eat-in kitchen provides abundant cabinet and countertop space while flowing seamlessly into the main living area, making everyday living and entertaining a breeze. Each bedroom features a ceiling fan for added comfort and generous closet space, including the Primary Bedroom with two closets for exceptional storage. Step outside to enjoy the fenced backyard, complete with a deck and patio that's perfect for relaxing or hosting, along with a large storage shed to keep lawn equipment, gardening tools, and seasonal items organized. Conveniently located just minutes from Forsyth for everyday essentials and only a short drive from Branson's shopping, dining, and world-class entertainment, this beautifully updated home offers the lifestyle you've been searching for. Don't miss your opportunity to make it yours!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$115

Cap rate

7.2%

Cash-on-cash

3.9%

DSCR

1.12

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$17,609

Property tax($1,790)

Insurance($716)

Utilities($0)

HOA($0)

Management($1,409)

Maintenance reserve($880)

Total operating expenses($4,795)

Net operating income$12,814

Down payment$35,800

Loan amount$143,200

Monthly payment (P&I)$952.71

Annual debt service($11,433)

Annual cash flow$1,381

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.