ACTIVEsingle familyvia mls

3725 State Highway Bb

Crane, MO, 65633

3 bd2 ba1,761 sqftBuilt 1998

List price

$252,500

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$807

Cap rate

10.2%

Cash-on-cash

19.2%

DSCR

1.60

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($797)

Insurance($1,263)

Utilities($3,000)

HOA($0)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$25,806

Down payment$50,500

Loan amount$202,000

Monthly payment (P&I)$1,343.91

Annual debt service($16,127)

Annual cash flow$9,679

Break-even occupancy37.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Escape to your own private retreat with this charming 3-bedroom hilltop home nestled on 20 wooded acres. A winding driveway leads to a secluded setting where peace, privacy, and nature surround you. Enjoy breathtaking views from the welcoming front porch, side deck, and private bedroom balcony. Inside, the home features warm wood floors and walls, a stunning interior balcony, cozy gas fireplace, and a spacious kitchen with large pantry. The oversized 3-car garage offers plenty of room for vehicles, storage, or hobbies. If you're looking for a home that feels tucked away and serene, this one is a must-see.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.