← New analysisCompare properties →
ACTIVEcondovia mls

5 Treehouse Lane, Unit 2

Branson, MO, 65616

2 bd2 ba1,016 sqftBuilt 1990

List price

$299,900

View of Lake
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$31

Cap rate

6.3%

Cash-on-cash

-0.6%

DSCR

0.98

Est. annual revenue$40,150
Stays / year67
Property tax($810)
Insurance($1,500)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,781
Down payment$59,980
Loan amount$239,920
Monthly payment (P&I)$1,596.19
Annual debt service($19,154)
Annual cash flow-$373
Break-even occupancy55.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
One of the best views of Table Rock Lake you will find is waiting for you in this 2-bedroom, 2-bath condo! This fully furnished condo in Treehouse Condominiums is perfectly located on Indian Point and offers an incredible combination of comfort, convenience, and breathtaking lake scenery.Enjoy one of the largest covered decks you will find in a condo of this size, complete with two deck closets for additional storage. The spacious primary suite features an oversized walk-in closet nearly the size of an additional bedroom. This unit is completely turnkey and includes all furniture, appliances, kitchen essentials, and washer/dryer.Treehouse amenities include a swimming pool, clubhouse, and exercise facilities, all surrounded by beautifully maintained grounds that make this property truly special.This unit is also approved for nightly rentals if you wish to do that, however the current owner used it for personal use.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.