← New analysisCompare properties →
ACTIVEsingle familyvia mls

210 W College Street

Branson, MO, 65616

1 bd1 ba710 sqftBuilt 1950

List price

$299,000

Cozy Coop Cottage
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$586

Cap rate

4.0%

Cash-on-cash

-11.8%

DSCR

0.63

Est. annual revenue$31,116
Stays / year67
Property tax($757)
Insurance($1,495)
Utilities($3,000)
HOA($0)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$12,063
Down payment$59,800
Loan amount$239,200
Monthly payment (P&I)$1,591.40
Annual debt service($19,097)
Annual cash flow-$7,034
Break-even occupancy77.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
DOWNTOWN! CHARMING! FULLY FURNISHED! This quirky cozy cottage with the trademark rooster sculpture is a Branson landmark! The adorable 1 bed, 1 bath home is the perfect investment opportunity, vacation getaway, full-time residence, or even office/commercial space with unbeatable walkability and flexibility. Located in Historic Downtown Branson, recently featured on the Today Show, this property puts you within walking distance to Branson Landing, the Convention Center, local eateries, shopping, and all the excitement downtown while still offering quick access to Hwy 76 and Hwy 65, while Hollister's Downing Street is just minutes away. Move-in ready and already operating as a successful nightly rental, this property comes fully furnished and ready to go from day one. Oversized driveway parking is a huge bonus for downtown living. Enjoy the charm of being close to one of Branson's favorite holiday traditions, the Adoration Parade and nativity lighting during Christmas season. Cute, versatile, and packed with potential, this one checks all the boxes for investors and downtown lovers alike. This adorable little property is a fan favorite and stays booked due to the character and great location!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.