← New analysisCompare properties →
ACTIVEcondovia mls

351 S Wildwood Drive S, Unit 6

Branson, MO, 65616

3 bd3 ba1,643 sqftBuilt 1996

List price

$315,000

Outside - Front of condo
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$353

Cap rate

7.7%

Cash-on-cash

6.7%

DSCR

1.21

Est. annual revenue$49,184
Stays / year67
Property tax($1,940)
Insurance($1,575)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$24,351
Down payment$63,000
Loan amount$252,000
Monthly payment (P&I)$1,676.56
Annual debt service($20,119)
Annual cash flow$4,232
Break-even occupancy47.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to your home away from home! This exceptional 3-bedroom, 3-bath condo sits right on the golf course, delivering stunning views all from the comfort of your seasonal sun-room. Step inside this incredible condo featuring newly updated flooring and appliances, three spacious bedrooms, and three full baths. The unit comes fully furnished and offers a large, fully equipped kitchen, bar seating area, separate dining room, cozy living room with fireplace and plenty of space for guests. Shops, restaurants, and entertainment are all just minutes away, so you're never far from great food or going to see an incredible Branson show! Vacation rental approved with no management restrictions, this property is ready to generate income no matter where you are. Smart investment? Seasonal escape? Future home? This condo checks every box. Whether you're teeing off at sunrise or poolside with a good book, here you combine convenience, comfort, and location into one seriously smart package.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.