ACTIVEsingle familyvia mls

942 Lake Forest Drive

Galena, MO, 65656

3 bd2 ba1,616 sqftBuilt 2016

List price

$475,000

$294/sqft

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,550

Cap rate

2.5%

Cash-on-cash

-19.6%

DSCR

0.39

Purchase price

Down payment %

Interest rate %

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$17,664

Property tax($1,724)

Insurance($1,900)

Utilities($0)

HOA($0)

Management($1,413)

Maintenance reserve($883)

Net operating income$11,743

Down payment$95,000

Loan amount$380,000

Monthly payment (P&I)$2,528.15

Annual debt service($30,338)

Annual cash flow-$18,594

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

The ultimate lake getaway on Big Aunt's Creek of Table Rock Lake! This beautiful lakefront property offers a gentle, short walk to the waters' edge to enjoy the pebbly beach and sits on approximately 3 acres with plenty of room to grow.Fully furnished and stocked with all the lake home essentials, this retreat is ready for you to start enjoying lake life immediately. The home features an open living, dining, and kitchen layout perfect for gathering with family and friends, along with 3 bedrooms and 2 bathrooms. Low maintenance vinyl siding and metal roof, GE smudge proof black stainless appliances, The spacious master suite includes an ensuite bath with a relaxing jetted tub.Step outside to the expansive partially wrap-around deck, with a large covered lakeside area ideal for enjoying the peaceful lake views. Additional features include an Eco Nest thermostat and a large crawlspace providing great storage for kayaks, paddleboards, and fishing gear.Conveniently located just minutes from the public boat launch at Jackson Hollow Boat Launch, about 10 minutes to Branson West for shopping and dining, and only 20 minutes to Branson for world-class entertainment, attractions, and endless shopping.Your perfect lake retreat awaits!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.