ACTIVEsingle familyvia mls

942 Lake Forest Drive

Galena, MO, 65656

3 bd2 ba1,616 sqftBuilt 2016

Listing courtesy of Murney Associates - Tri-Lakes · (417) 335-6222 · MLS# SOM60318073

List price

$475,000

$294/sqft

Listing description

The ultimate lake getaway on Big Aunt's Creek of Table Rock Lake! This beautiful lakefront property offers a gentle, short walk to the waters' edge to enjoy the pebbly beach and sits on approximately 3 acres with plenty of room to grow.Fully furnished and stocked with all the lake home essentials, this retreat is ready for you to start enjoying lake life immediately. The home features an open living, dining, and kitchen layout perfect for gathering with family and friends, along with 3 bedrooms and 2 bathrooms. Low maintenance vinyl siding and metal roof, GE smudge proof black stainless appliances, The spacious master suite includes an ensuite bath with a relaxing jetted tub.Step outside to the expansive partially wrap-around deck, with a large covered lakeside area ideal for enjoying the peaceful lake views. Additional features include an Eco Nest thermostat and a large crawlspace providing great storage for kayaks, paddleboards, and fishing gear.Conveniently located just minutes from the public boat launch at Jackson Hollow Boat Launch, about 10 minutes to Branson West for shopping and dining, and only 20 minutes to Branson for world-class entertainment, attractions, and endless shopping.Your perfect lake retreat awaits!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,462

Cap rate

2.7%

Cash-on-cash

-18.5%

DSCR

0.42

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$18,867

Property tax($1,724)

Insurance($1,900)

Utilities($0)

HOA($0)

Management($1,509)

Maintenance reserve($943)

Total operating expenses($6,077)

Net operating income$12,790

Down payment$95,000

Loan amount$380,000

Monthly payment (P&I)$2,528.15

Annual debt service($30,338)

Annual cash flow-$17,547

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.