ACTIVEcondovia mls

305 Wimbledon Drive, Unit 8

Branson, MO, 65616

3 bd3 ba1,650 sqftBuilt 1992

Listing courtesy of EXP Realty, LLC. · (816) 982-5990 · MLS# SOM60326437

List price

$375,000

$227/sqft

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$817

Cap rate

3.8%

Cash-on-cash

-13.1%

DSCR

0.59

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$49,184

Stays / year67

Property tax($2,722)

Insurance($1,875)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($7,457)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Lodging / tourism tax($1,967)

Net operating income$14,144

Down payment$75,000

Loan amount$300,000

Monthly payment (P&I)$1,995.91

Annual debt service($23,951)

Annual cash flow-$9,807

Break-even occupancy73.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Experience luxurious golf course living in this beautiful, updated 3-bedroom, 3-bath condo overlooking Hole #1 in the gated Pointe Royale community. This captivating property has a strong history as a successful nightly rental and offers an impeccable, spotless interior with thoughtful upgraded finishes throughout.The open-concept floor plan features a spacious living area, abundant natural light, and a kitchen complete with stainless steel appliances and ample workspace. Three full bathrooms and comfortable sleeping accommodations provide plenty of space for owners and guests alike.Enjoy access to Pointe Royale's resort-style amenities, including championship golf, indoor and outdoor pools, tennis courts, a basketball court, fitness center, clubhouse, and beautifully landscaped grounds.Conveniently located near Table Rock Lake, Lake Taneycomo, Silver Dollar City, and the Branson Strip, this turnkey condo offers the perfect blend of comfort, convenience, and recreation.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.