← New analysisCompare properties →
ACTIVEsingle familyvia mls

111 Turtle Ridge Drive

Branson, MO, 65616

5 bd6 ba2,880 sqftBuilt 2022

List price

$689,000

MLS Cover Photo
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$757

Cap rate

5.1%

Cash-on-cash

-6.6%

DSCR

0.79

Est. annual revenue$67,251
Stays / year67
Property tax($3,045)
Insurance($3,445)
Utilities($3,000)
HOA($0)
Management($13,450)
Maintenance reserve($3,363)
Cleaning($6,023)
Net operating income$34,926
Down payment$137,800
Loan amount$551,200
Monthly payment (P&I)$3,667.15
Annual debt service($44,006)
Annual cash flow-$9,080
Break-even occupancy66.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
HUGE PRICE IMPROVEMENT! LUXURY LAKE VIEW LODGE! - 5 Bed, 5.5 Bath | Nightly Rental Approved! Welcome to this stunning 5-bed, 5.5-bath luxury lodge, perfectly positioned to capture breathtaking lake views and designed for both comfort and style. Nightly rental approved and fully outfitted for guests, this home is a fully furnished, turn-key investment opportunity or the ultimate personal retreat. Step inside to discover high-end finishes throughout, a spacious open-concept layout, and comfortable, stylish furnishings that make every room feel like home. Each bedroom features its own en-suite bathroom, offering privacy and convenience for guests or large families. Enjoy entertainment in the game room, relax in the private hot tub, and unwind on the expansive decks overlooking the water. Whether it's an investment, a weekend getaway or a full-time residence, this property offers luxury, relaxation, and income potential all in one. Don't miss your chance to own a lodge that checks every box--lake views, rental-ready, and beautifully finished inside and out.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.