← New analysisCompare properties →
ACTIVEsingle familyvia mls

270 Craig Road

Walnut Shade, MO, 65771

4 bd5 ba4,643 sqftBuilt 2004

List price

$547,000

Twilight of front
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$486

Cap rate

5.3%

Cash-on-cash

-5.3%

DSCR

0.83

Est. annual revenue$58,218
Stays / year67
Property tax($2,804)
Insurance($2,735)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$29,102
Down payment$109,400
Loan amount$437,600
Monthly payment (P&I)$2,911.36
Annual debt service($34,936)
Annual cash flow-$5,835
Break-even occupancy63.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to this exceptional custom-built residence offering over 5,500 square feet of thoughtfully designed living space where quality construction and timeless craftsmanship shine. Lovingly maintained by just two owners, this home features 4 spacious bedrooms, 3 full baths, and 2 half baths, including ADA-accessible features, delivering a rare blend of luxury and functionality.A grand foyer opens to an expansive, light-filled living room anchored by a stunning double-sided fireplace, ideal for everyday living and entertaining. The formal dining room is perfect for elegant gatherings, while the kitchen impresses with custom-made plain sliced Red Oak cabinetry, built-in Lazy Susans, abundant Corian(r) counter space, a matching portable island, lighted display cabinets, a walk-in pantry, and all appliances included.The main-level primary suite provides a private retreat featuring a jetted tub, walk-in shower with a fold-down seat, and accessible bath features. An additional bathroom offers a therapeutic walk-in tub for added comfort. Energy efficiency is enhanced by triple-pane windows and solar tubes that fill the home with natural light, along with 2x6 exterior walls and R-19 insulation for year-round comfort.Enjoy outdoor living on the 39' x 9.7' screened-in deck or entertain on the 26' x 22' side patio. Additional highlights include a concrete-walled safe room, oversized two-car garage, and a 57' x 12' mechanical room ideal for storage or a workshop. Solar power and a 1-year home warranty add peace of mind.Located minutes from Branson attractions, including Silver Dollar City, Big Cedar Lodge, Thunder Ridge Arena, Buffalo Ridge Golf Course, and Table Rock Lake, this home truly offers luxury, accessibility, efficiency, and location in one remarkable property. Schedule your private showing today.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.