← New analysisCompare properties →
ACTIVEmulti familyvia mls

288 Black Oak Resort Lane

Lampe, MO, 65681

10 bd5 ba2,650 sqftBuilt 1987

Listing courtesy of Weichert, Realtors-The Griffin Company · (417) 338-4500 · MLS# SOM60321427

List price

$694,500

13% price cut$795,000

$262/sqft

Listing description
Ozark Paradise! 5 A-Frame on appx 2.80 acres of Ozark Beauty and Trees with lots of parking area, newly refurbished and decorated to the T. Short Term Rental opportunity close to Table Rock Lake, Baxter Marina and Black Oak Amphitheater. This opportunity is unlike many others because it really caters to Family or Group Vacations and outings to ''Getaway From it All''. The Cabins are similar yet unique, sleeping six, nice decks, nicely appointted, and brings people back to the quiet, easy lifestyle and enjoying nature and quality time.. Private bedroom on main level with private bath, kitchen, dining and living room. the loft area features 2 beds. Great outdoor space private and common area. As an Investor, the units had great reviews with ARBNB, but you can self manage or use any management company. The County may require a new STR Permit. The Location is excellent. The property requires not outlay of capital to get started. There is opportunity for expansion, up to 3 more cabins with utility service and land allocation. Shared Well and Septic.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$3,465

Cap rate

12.4%

Cash-on-cash

29.9%

DSCR

1.94

Est. annual revenue$147,343
Stays / year58
Property tax($6,945)
Insurance($3,473)
Utilities($3,000)
Electricity($120)
Water($25)
Sewer($20)
Trash($25)
Internet / cable($60)
HOA($0)
Management($29,469)
Maintenance reserve($7,367)
Cleaning($5,256)
Lodging / tourism tax($5,894)
Total operating expenses($61,403)
Net operating income$85,940
Down payment$138,900
Loan amount$555,600
Monthly payment (P&I)$3,696.42
Annual debt service($44,357)
Annual cash flow$41,583
Break-even occupancy27.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information