← New analysisCompare properties →
ACTIVEmulti familyvia mls

288 Black Oak Resort Lane

Lampe, MO, 65681

10 bd5 ba2,000 sqftBuilt 1987

List price

$795,000

5 A Frame Rentals
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,628

Cap rate

8.8%

Cash-on-cash

12.3%

DSCR

1.38

Est. annual revenue$112,420
Stays / year67
Property tax($1,000)
Insurance($3,975)
Utilities($3,000)
HOA($0)
Management($22,484)
Maintenance reserve($5,621)
Cleaning($6,023)
Net operating income$70,317
Down payment$159,000
Loan amount$636,000
Monthly payment (P&I)$4,231.32
Annual debt service($50,776)
Annual cash flow$19,541
Break-even occupancy41.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Ozark Paradise! 5 A-Frame on appx 2.80 acres of Ozark Beauty and Trees with lots of parking area, newly refurbished and decorated to the T. Short Term Rental opportunity close to Table Rock Lake, Baxter Marina and Black Oak Amphitheater. This opportunity is unlike many others because it really caters to Family or Group Vacations and outings to ''Getaway From it All''. The Cabins are similar yet unique, sleeping six, nice decks, nicely appointted, and brings people back to the quiet, easy lifestyle and enjoying nature and quality time.. Private bedroom on main level with private bath, kitchen, dining and living room. the loft area features 2 beds. Great outdoor space private and common area. As an Investor, the units had great reviews with ARBNB, but you can self manage or use any management company. The County may require a new STR Permit. The Location is excellent. The property requires not outlay of capital to get started. There is opportunity for expansion, up to 3 more cabins with utility service and land allocation. Shared Well and Septic.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.