← New analysisCompare properties →
ACTIVEsingle familyvia mls

150 Pickett Rdg Court

Kirbyville, MO, 65679

3 bd3 ba2,856 sqftBuilt 2000

List price

$309,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$446

Cap rate

8.1%

Cash-on-cash

8.6%

DSCR

1.27

Est. annual revenue$49,184
Stays / year67
Property tax($1,053)
Insurance($1,550)
Utilities($3,000)
HOA($120)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$25,143
Down payment$61,980
Loan amount$247,920
Monthly payment (P&I)$1,649.42
Annual debt service($19,793)
Annual cash flow$5,350
Break-even occupancy45.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Nestled in one of Kirbyville's most desirable neighborhoods, this exceptionally well-maintained 3-bedroom, 3-bathroom home offers space, comfort, and thoughtful updates throughout. From the moment you arrive, you'll appreciate the beautifully landscaped, fenced backyard complete with a garden area, creating the perfect setting for relaxing or entertaining. Inside, you'll find numerous recent improvements, including a brand-new French door leading to the back deck, updated flooring and baseboards, and two new vanities in the primary bathroom. The spacious floor plan features a cozy wood-burning fireplace and a large walk-out basement that opens directly to the backyard.The basement provides excellent flexibility with a generous recreation area, and the pool table and bar chairs are included, making it move-in ready for game nights. Two unfinished storage areas offer additional space for seasonal items, hobbies, or workshop needs.Whether you're enjoying the peaceful backyard, gathering around the fireplace, or taking advantage of the extra space downstairs, this home offers the perfect blend of comfort, functionality, and pride of ownership in a highly sought-after Kirbyville location.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.