ACTIVEcondovia mls

520 Abby Lane, Unit 4

Branson, MO, 65616

2 bd2 ba882 sqftBuilt 1993

Listing courtesy of Century 21 Community · (417) 230-7752 · MLS# SOM60326935

List price

$139,999

$159/sqft

Listing description

WALK IN UNIT at Fall Creek Resort without a unit over the master bedroom! Walk out from both the master bedroom and the living area to enjoy both of your patios. This condo has new flooring in both the bedrooms and granite counter tops. Less than 2 minutes from Lake Taneycomo and Fall Creek Marina where you can rent a boat or book a fishing trip or 10 minutes to Table Rock Lake and Moonshine Beach. Plus you are just minutes from everything else Branson has to offer. Whether you're looking for an investment property, vacation home or full time living this condo is for you! Schedule your showing today!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$590

Cap rate

11.4%

Cash-on-cash

25.3%

DSCR

1.79

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$40,150

Stays / year67

Property tax($606)

Insurance($700)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($2,456)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Lodging / tourism tax($1,606)

Net operating income$16,022

Down payment$28,000

Loan amount$111,999

Monthly payment (P&I)$745.13

Annual debt service($8,942)

Annual cash flow$7,081

Break-even occupancy37.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.