← New analysisCompare properties →
ACTIVEsingle familyvia mls

1139 W Main Street

Branson, MO, 65616

3 bd2 ba1,310 sqftBuilt 1975

List price

$279,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$653

Cap rate

9.2%

Cash-on-cash

14.0%

DSCR

1.44

Est. annual revenue$49,184
Stays / year67
Property tax($816)
Insurance($1,395)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$25,655
Down payment$55,800
Loan amount$223,200
Monthly payment (P&I)$1,484.96
Annual debt service($17,819)
Annual cash flow$7,835
Break-even occupancy41.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to 1139 W Main St Branson... the most conveniently located home in a well kept neighborhood you can find! You will instantly feel right at home the second you step in the door with a spacious living room that boasts a cozy wood burning fireplace. This home has a wonderful floorplan that leads you into the nicely updated kitchen with tons of storage! Even more storage in the adjacent laundry/ pantry leading you out to an oversized 2 car garage. This home has been updated from top to bottom with the recent addition of new flooring, countertops, and a new HVAC system in 2025. The backyard lends itself to the best of entertaining with a newer deck, firepit, children's playset... and the best is the outdoor man cave/ storage building to suit any hobby you can think of. All appliances are included. Make sure you put this home on your must see list today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.