← New analysisCompare properties →
ACTIVEsingle familyvia mls

245 Pickett Ridge

Kirbyville, MO, 65679

4 bd2 ba1,976 sqftBuilt 2003

List price

$233,000

20260511_124337
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,449

Cap rate

13.9%

Cash-on-cash

37.3%

DSCR

2.17

Est. annual revenue$58,218
Stays / year67
Property tax($1,086)
Insurance($1,165)
Utilities($3,000)
HOA($120)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$32,270
Down payment$46,600
Loan amount$186,400
Monthly payment (P&I)$1,240.12
Annual debt service($14,881)
Annual cash flow$17,388
Break-even occupancy29.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Bring some elbow grease and make this Spacious 4-bedroom, 2-bath split-level home in a well-established neighborhood, conveniently located between Branson and Forsyth yours. The entry level features a welcoming living room with a wood-burning fireplace, while the upper level offers a well-planned kitchen, dining area, primary bedroom with bath, plus two additional bedrooms. The lower level includes a fantastic family room, an additional bedroom, and a large unfinished area ideal for storage or future expansion. Enjoy outdoor living with a back deck off the kitchen/dining area and a covered patio below. Additional features include a 2-car garage and abundant storage throughout. Kirbyville School serves through 8th grade, with high school choice between Branson and Forsyth. Sells ''AS IS'' Buyer & Buyer's agent should exercise Due Diligence. Neither the seller nor the listing broker makes any representations or warranties as to the accuracy of this listing data sheet. Buyer will have to have locks changed as no HUD key will be given out to the home. Real Estate Brokerage Relationship Disclosure and Measurement Disclaimer are attached in documents and will be required with all offers.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.