ACTIVEsingle familyvia mls

441 Cane Cove Road

Cape Fair, MO, 65624

4 bd2 ba2,560 sqftBuilt 2001

List price

$499,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$80

Cap rate

6.2%

Cash-on-cash

-0.9%

DSCR

0.97

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$58,218

Stays / year67

Property tax($1,067)

Insurance($2,500)

Utilities($3,000)

HOA($100)

Management($11,644)

Maintenance reserve($2,911)

Cleaning($6,023)

Net operating income$30,974

Down payment$99,980

Loan amount$399,920

Monthly payment (P&I)$2,660.68

Annual debt service($31,928)

Annual cash flow-$954

Break-even occupancy56.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Waterfront living at its finest! This spacious 4-bedroom, 2-bath basement home offers the perfect blend of comfort, functionality, and lake lifestyle. In addition to the four bedrooms, you'll find a versatile bonus room ideal for a home office, hobby space, or guest area. Enjoy breathtaking water views from the massive upper and lower back decks, providing plenty of space for entertaining, relaxing, or soaking in the peaceful surroundings. Need room for your lake toys? The detached shop features 220-volt electric and is perfect for storing boats, jet skis, tools, and more. Major updates include a new roof installed on all three buildings in October 2025, offering peace of mind for years to come. Whether you're looking for a full-time residence, weekend retreat, or investment opportunity, this waterfront Cape Fair property is one you won't want to miss! This home sits on 2 parcels. (09-5.0-22-002-001-001.001 and 09-5.0-15-000-000-006.008) with combined acreage of 0.79.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.