ACTIVEsingle familyvia mls

5197 Us Highway 160

Walnut Shade, MO, 65771

4 bd4 ba1,512 sqftBuilt 1998

Listing courtesy of KINGDOM REALTY · (417) 598-1773 · MLS# SOM60330278

List price

$599,000

$396/sqft

Listing description

44 +/- acres with House and Shop or Warehouse. Property has Hwy 160 frontage, 4 BDRM renovated modular, large metal building with covered sides that could be a nice shop with apartment (currently incomplete) or used as a warehouse like current owners. At this price, there could be endless opportunities about a mile or so off Hwy 65. This listing is made up of 3 parcels; the front parcel has home and shop building on apprx 5 acres. Middle parcel apprx 19 acres and rear parcel apprx 20 acres. The middle and rear parcels are mainly wooded. Well on property as well as 3 Phase Electric to the property adds options for future use of the land and warehouse. (Blue container building on front parcel to be moved and not included in the sale. Also tax info not available since owned by a ministry) Buyers and Agents do own due diligence on zoning and use as well as any property information. If you are looking for land in the country with easy access to Branson or Springfield ready to live on or? This is worth a look! Come check it out!Thanks for looking and God Bless

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,902

Cap rate

2.6%

Cash-on-cash

-19.1%

DSCR

0.40

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$27,379

Property tax($5,990)

Insurance($2,396)

Utilities($0)

HOA($0)

Management($2,190)

Maintenance reserve($1,369)

Total operating expenses($11,945)

Net operating income$15,434

Down payment$119,800

Loan amount$479,200

Monthly payment (P&I)$3,188.13

Annual debt service($38,258)

Annual cash flow-$22,824

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.