← New analysisCompare properties →
ACTIVEmulti familyvia mls

731 & 729 Knox Avenue

Hollister, MO, 65672

5 bd4 ba2,525 sqftBuilt 1920

List price

$470,000

Front of Home
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$673

Cap rate

8.1%

Cash-on-cash

8.6%

DSCR

1.27

Est. annual revenue$67,251
Stays / year67
Property tax($966)
Insurance($2,350)
Utilities($3,000)
HOA($0)
Management($13,450)
Maintenance reserve($3,363)
Cleaning($6,023)
Net operating income$38,100
Down payment$94,000
Loan amount$376,000
Monthly payment (P&I)$2,501.54
Annual debt service($30,018)
Annual cash flow$8,081
Break-even occupancy45.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
RARE OPPORTUNITY! 2 HOMES IN 1! You don't see this everyday, TWO houses, both with many modern upgrades, in a convenient location! The main house features 4 Bedrooms 2 1/2 baths, with an open floor plan, spacious kitchen with stainless steel appliances, a great master suite with vaulted/beamed ceilings & its own private deck, modern fixtures, new paint, dual-zone HVAC, a peaceful back yard, HUGE oversized driveway, HUGE 2 story garage, and an extra storage shed and more! The guest house has been remodeled, and features 1 Bedroom and 1 bath, ample custom cabinetry, a big master bedroom, AND its own two car garage! Guest house also has new foundation poured out back for easy expansion such as a sunroom, additional bed/bath, or a back deck! An additional lot (Lot 9) is being sold with this property and is located behind the houses. Total acreage is just over 1/2 an acre (.557 acreage). Located only a couple of minutes from The Branson Landing, while also being nestled in its own wooded area for plenty of privacy. Whether you are looking for full-time living with space for guests or other family members, or a vacation home where you can bring more friends and family, there are endless options at 729 & 731 Knox! You won't want to miss this one! Full list of recent upgrades/features available upon request!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.