← New analysisCompare properties →
ACTIVEcondovia mls

1420 W 76 Country Boulevard, Unit 201

Branson, MO, 65616

2 bd2 ba900 sqftBuilt 2026

List price

$299,000

MVVS_76FRONTAGE_FACADE_9
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$208

Cap rate

5.5%

Cash-on-cash

-4.2%

DSCR

0.87

Est. annual revenue$40,150
Stays / year67
Property tax($2,990)
Insurance($1,495)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$16,605
Down payment$59,800
Loan amount$239,200
Monthly payment (P&I)$1,591.40
Annual debt service($19,097)
Annual cash flow-$2,492
Break-even occupancy60.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Own a Piece of Paradise at Margaritaville Resort Vacation Suites in Branson MO.Experience resort-style living and exceptional investment potential at the newly offered Margaritaville Resort Vacation Suites. These fully furnished one-and two-bedroom condominiums combine island-inspired design, modern comforts, and turnkey ownership in one of the area's most exciting vacation destinations.Whether you're looking for a personal getaway, an income-producing property, or both, every residence qualifies for short-term nightly rentals, offering owners the opportunity to generate rental income while enjoying personal use throughout the year.Owners and guests enjoy access to an outstanding collection of resort amenities, including the iconic 5 O'Clock Somewhere Bar & Grill, poolside Tiki Bar, resort-style swimming pool, spa and hot tub sundeck, private cabanas, double-flume water slides, fitness center, pickleball courts, meeting and conference facilities, and scenic wilderness walking trails.Whether you're searching for a vacation retreat, an income-producing property, or both, Margaritaville Resort Vacation Suites offers the perfect blend of relaxation, recreation, and investment opportunity.Escape, invest, and unwind--your island-inspired getaway awaits.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.