ACTIVEsingle familyvia mls

149 & 155 Parmenter Lane

Forsyth, MO, 65653

4 bd3 ba1,600 sqftBuilt 1960

List price

$234,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,467

Cap rate

13.9%

Cash-on-cash

37.5%

DSCR

2.17

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$58,218

Stays / year67

Property tax($857)

Insurance($1,175)

Utilities($3,000)

HOA($0)

Management($11,644)

Maintenance reserve($2,911)

Cleaning($6,023)

Net operating income$32,609

Down payment$46,980

Loan amount$187,920

Monthly payment (P&I)$1,250.24

Annual debt service($15,003)

Annual cash flow$17,606

Break-even occupancy29.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Two Homes - One Incredible Opportunity! Whether you're looking for an income-producing investment or the perfect setup to live in one home and rent the other, this unique property offers flexibility and value in an unbeatable location. Carport to park a car, or store your boat! Ideal for year-round living or a peaceful weekend retreat, you'll love relaxing on the private back porch with your morning coffee or unwinding in the evening with your favorite drink. Just a short walk brings you to Lake Taneycomo, famous for its world-class, record-breaking trout fishing. You're also less than a mile from Powersite Dam and the iconic ''Pot Hole'' on upper Bull Shoals Lake.Outdoor enthusiasts will appreciate being only half a mile from Empire Park, featuring a free boat launch, scenic walking trails, park amenities, and one of the area's most beautiful disc golf courses. Plus, you're just minutes from Branson -- the Live Music Capital of the USA -- offering dining, entertainment, shopping, and medical facilities.Buyers to verify all measurements and information, as details are approximate.Don't miss this rare opportunity to own a versatile property in a prime Ozarks location! All measurements, including acreage and square footage are approximate, info deemed to be reliable, but buyers to do own due diligence.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.