← New analysisCompare properties →
ACTIVEcondovia mls

13 Magnolia Court

Branson, MO, 65616

4 bd2 ba1,954 sqftBuilt 1972

List price

$294,900

Welcome Home
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,077

Cap rate

10.8%

Cash-on-cash

21.9%

DSCR

1.69

Est. annual revenue$58,218
Stays / year67
Property tax($1,402)
Insurance($1,475)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$31,764
Down payment$58,980
Loan amount$235,920
Monthly payment (P&I)$1,569.58
Annual debt service($18,835)
Annual cash flow$12,929
Break-even occupancy36.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Who says you can't have it all? Welcome to this spacious 4-bedroom, 2-bath condominium in the heart of downtown Branson, offering the perfect combination of location, convenience, and low-maintenance living. Situated just one block from beautiful Lake Taneycomo and within walking distance of Branson Landing, this property places shopping, dining, entertainment, and outdoor recreation right at your doorstep.Enjoy a level, walkable neighborhood near Cox Medical Center, making this an ideal choice for full-time residents, retirees, second-home owners. Community amenities include a sparkling swimming pool, clubhouse, and private fishing dock on Lake Taneycomo, allowing you to enjoy the Ozarks lifestyle without the upkeep.Association dues cover building insurance, exterior maintenance, lawn care, street maintenance, trash service, and more, providing true lock-and-leave convenience and peace of mind.Whether you're looking for a primary residence, or vacation retreat, this rare 4-bedroom condo offers exceptional value in one of Branson's most desirable locations.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.