ACTIVEsingle familyvia mls

290 Sherwood Drive

Branson, MO, 65616

3 bd2 ba2,436 sqftBuilt 1989

Listing courtesy of Pointe Royale Realty LLC · (417) 544-4484 · MLS# SOM60326846

List price

$399,000

$164/sqft

Listing description

THIS IS A GREAT ''ALL ONE LEVEL'' RANCH.... LOCATED ON A BEAUTIFUL QUIET CUL DE SAC AND BACKS UP TO THE # 6 FAIRWAY ....... TALL CEILINGS AND OPEN FLOOR. LOTS OF CROWN MOLDING, GRANITE COUNTERTOPS AND NO CARPET WHATSOEVER.... HOME WAS UPDATED IN APPROX 2014. ONE EXCEPTIONAL FEATURE YOU ARE GOING TO ENJOY IS THE GLASSED IN SUNROOM OVERLOOKING THE GOLF COURSE. THIS HOME IS EASY TO SHOW ANY TIME. VACANT AND ON LOCK BOX

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,337

Cap rate

2.4%

Cash-on-cash

-20.1%

DSCR

0.37

Purchase price

Down payment %

Interest rate %

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$17,664

Property tax($1,635)

Insurance($1,596)

Utilities($0)

HOA($2,700)

Management($1,413)

Maintenance reserve($883)

Net operating income$9,437

Down payment$79,800

Loan amount$319,200

Monthly payment (P&I)$2,123.65

Annual debt service($25,484)

Annual cash flow-$16,047

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.