ACTIVEcondovia mls

129 The Bluffs, Unit 33-4

Branson, MO, 65616

2 bd3 ba1,238 sqftBuilt 1993

List price

$230,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$135

Cap rate

7.1%

Cash-on-cash

3.5%

DSCR

1.11

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($2,033)

Insurance($1,150)

Utilities($3,000)

HOA($1,600)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$16,307

Down payment$46,000

Loan amount$184,000

Monthly payment (P&I)$1,224.16

Annual debt service($14,690)

Annual cash flow$1,617

Break-even occupancy51.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Sunroom showcase! Walk in, settle in, and let Pointe Royale do the heavy lifting. This fully furnished walk-in condo offers 2 bedrooms, 2.5 bathrooms, and two levels of comfortable living space designed for both privacy and gathering. Inside, the warm layout features luxury plank flooring, granite countertops, stainless steel appliances, and an electric fireplace that gives the living room a cozy focal point. The real standout is the screened-in patio space, overlooking lush landscaping, the fountain, and gazebo for a peaceful setting that feels tucked away while still close to everything. Pointe Royale Golf Village is a gated community with resort-style amenities, including an 18-hole golf course, indoor and outdoor pools, fitness center, tennis courts, hiking trails, and clubhouse with restaurant. Easy living starts here, and this sunroom knows how to show off! Schedule your private showing today.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.