← New analysisCompare properties →
ACTIVEsingle familyvia mls

57 Kings Cove Lane

Reeds Spring, MO, 65737

1 bd1 ba430 sqftBuilt 1963

List price

$175,000

57 Kings Cove
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$76

Cap rate

6.9%

Cash-on-cash

2.6%

DSCR

1.08

Est. annual revenue$31,116
Stays / year67
Property tax($1,351)
Insurance($875)
Utilities($3,000)
HOA($0)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$12,088
Down payment$35,000
Loan amount$140,000
Monthly payment (P&I)$931.42
Annual debt service($11,177)
Annual cash flow$911
Break-even occupancy52.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Lakefront Opportunity Just Steps from the Water! Enjoy the lakefront views while owning a fully furnished cabin that's ready to be enjoyed today or set up for short-term rental. Boat slip available for purchase (additional $65k), making this an ideal setup for lake days and weekend getaways. This charming, easy-to-own cabin offers a rare mix of turn-key usability and future potential.Recent updates support comfortable, efficient living, including refreshed kitchen finishes and a newer mini-split system for heating and cooling. The home also features a wall A/C unit that could be removed to create space for a large picture window--an exciting opportunity to further capture the lake setting.Enjoy lake living with the water just a short walk away, perfect for boating, swimming, or relaxed days by the shore. The boat slip is available separately, adding flexibility and long-term value.Located in a well-established, welcoming community, the COA supports carefree ownership with a pool, billiards table, internet, cable, and lawn maintenance. A water softener--an uncommon and valuable feature for cabins of this size--adds extra comfort and convenience.For buyers with vision, this cabin offers room to personalize over time while remaining completely functional and enjoyable as-is.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.