← New analysisCompare properties →
ACTIVEsingle familyvia mls

276 Royale Estates Road

Kimberling City, MO, 65686

3 bd2 ba1,626 sqftBuilt 2022

List price

$347,900

276-Royale-Estates-Rd-Lakeview-Home
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$22

Cap rate

6.3%

Cash-on-cash

-0.4%

DSCR

0.99

Est. annual revenue$49,184
Stays / year67
Property tax($2,826)
Insurance($1,740)
Utilities($3,000)
HOA($1,338)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$21,962
Down payment$69,580
Loan amount$278,320
Monthly payment (P&I)$1,851.67
Annual debt service($22,220)
Annual cash flow-$258
Break-even occupancy55.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Spring into lake life @ 276 Royale Estates--where move-in ready comfort meets easy, sun-soaked Ozark living. Tucked into the rolling hills and just minutes from Table Rock Lake, this newer construction retreat offers the perfect blend of peaceful surroundings and everyday convenience--ready for you to settle in and start making summer memories. BONUS! 10x28 Boat Slip Avail on 2 stall dock 4+/- min away!(3rd party). Step inside to soaring vaulted ceilings and a light-filled open floorplan that instantly feels inviting and fresh. Oversized windows create a true window wonderland, drawing in natural light and framing the beauty of the outdoors while highlighting the home's quality craftsmanship and thoughtful design. The main living spaces flow effortlessly together--ideal for both laid-back mornings and gathering w/friends after a day on the water.The owner's suite offers a calming escape w/a spa-like feel, featuring a custom walk-in shower, stylish finishes, and a peaceful atmosphere to unwind and recharge. Two additional guest bedrooms and a second full bath provide flexibility for hosting, family living, or work-from-home space. Step outside and let the season take over. Enjoy cool lake breezes, the gentle sounds of nature, and a backyard setting perfect for hammocks, yard games, grilling out, and evenings under the stars watching lightning bugs dance. It's the kind of place where time slows down and summer lingers just a little longer.Lake days are always within reach w/quick access to nearby boat launches and third-party boat slips available just around the corner--making it easy to spend your days cruising, swimming, or chasing that next big catch on crystal clear Table Rock Lake.By land, you're just minutes to Kimberling City, grocery stores, Walmart, Reeds Spring Schools, and all daily conveniences--close to everything, yet tucked away enough to truly relax.Move-in ready. Lake-close. Summer-ready. Your next chapter at the lake starts here @276 Royale Estat

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.