← New analysisCompare properties →
ACTIVEsingle familyvia mls

129 Hackberry Lane

Branson, MO, 65616

4 bd3 ba2,876 sqftBuilt 2007

List price

$492,000

Twilight
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$123

Cap rate

6.1%

Cash-on-cash

-1.5%

DSCR

0.95

Est. annual revenue$58,218
Stays / year67
Property tax($2,227)
Insurance($2,460)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$29,953
Down payment$98,400
Loan amount$393,600
Monthly payment (P&I)$2,618.63
Annual debt service($31,424)
Annual cash flow-$1,470
Break-even occupancy57.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome home to 129 Hackberry Lane--an eye-catching, castle-inspired residence that perfectly blends unique architectural charm with everyday comfort. Boasting exceptional curb appeal and generous living space, this one-of-a-kind property offers room for everyone to enjoy.Included in the sale are the two adjacent lots, providing added privacy, space, and future potential--an incredible bonus rarely found.This well-maintained two-story home has been lovingly cared for and thoughtfully updated. Major recent improvements offer peace of mind for years to come, including a brand-new deck, as well as a new roof and siding installed in 2023. The home also features a one-year-old HVAC system complete with a smart thermostat for modern efficiency and comfort. An additional feature is this home has a Radon system in place!Designed with entertaining in mind, the spacious lower level with two of the bedrooms, offers inviting living areas perfect for gatherings. Upstairs, you'll find the generously sized primary ensuite bedroom and a second versatile bedroom equipped with a Murphy bed--ideal for guests or a home office.A screened in deck with access from the primary bedroom is perfect for coffee mornings or wine evenings with peaceful views. Additional highlights include a two-car garage with an extra parking pad for trailers or an RV, a storage shed for tools and outdoor equipment, a touchless kitchen faucet, and the convenience of a washer and dryer hookup in the primary bedroom.With its distinctive style, thoughtful upgrades, and unbeatable space, this home truly stands out. Opportunities like this don't last long--schedule your private showing today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.