← New analysisCompare properties →
ACTIVEsingle familyvia mls

361 Mckee Drive

Cedarcreek, MO, 65627

2 bd1 ba1,392 sqftBuilt 1975

List price

$215,000

02-P1010941
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$493

Cap rate

9.1%

Cash-on-cash

13.8%

DSCR

1.43

Est. annual revenue$40,150
Stays / year67
Property tax($368)
Insurance($1,075)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,647
Down payment$43,000
Loan amount$172,000
Monthly payment (P&I)$1,144.32
Annual debt service($13,732)
Annual cash flow$5,915
Break-even occupancy41.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Looking for a quiet lakefront escape? This 2-bedroom, 1-bath retreat is just a half-mile from the Bull Shoals Lake boat ramp in Cedar Creek, MO. Nestled in a low-traffic area known for phenomenal fishing--including bass, crappie, catfish, and bluegill--it's a true angler's paradise.The home sits on a spacious two-thirds-acre lot at the edge of a quiet subdivision, offering both privacy and room to breathe. Relax or entertain on the large covered patio after a day on the water. Inside, you'll find a main-floor bedroom and a spacious loft perfect for kids or guests. Plus, the included shop building provides the ideal space for storing your boat and toys or diving into your favorite hobbies.Check it out today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.